2011年4月27日水曜日

Sample of Depreciation

GAAP


     Depreciation is a systematic and rational process of distributing the cost of tangible assets over the life of assets.
     Depreciation is a process of allocation.
     Cost to be allocated = acquisition cot - salvage value
     Allocated over the estimated useful life of assets.
     Allocation method should be systematic and rational.

 

Depreciation Methods


     Depreciation methods based on time
           Straight line method
           Declining balance method          
           Sum-of-the-years'-digits method

     Depreciation based on use (activity)

 
 

Straight Line Depreciation Method


     Depreciation = (Cost - Residual value) / Useful life

[Example, Straight line depreciation] 

       On
April 1, 2011, Company A purchased an equipment at the cost of $140,000.  This equipment is estimated to have 5 year useful life.  At the end of the 5th year, the salvage value (residual value) will be $20,000.  Company A recognizes depreciation to the nearest whole month.  Calculate the depreciation expenses for 2011,  2012 and 2013 using straight line depreciation method.  

       Depreciation for 2011
           = ($140,000 - $20,000) x 1/5 x 9/12 = $18,000

       Depreciation for 2012
           = ($140,000 - $20,000) x 1/5 x 12/12 = $24,000

       Depreciation for 2013
           = ($140,000 - $20,000) x 1/5 x 12/12 = $24,000

 

Declining Balance Depreciation Method


     Depreciation = Book value x Depreciation rate
       Book value = Cost - Accumulated depreciation
       
       Depreciation rate for double declining balance method
           = Straight line depreciation rate x 200%

       Depreciation rate for 150% declining balance method
           = Straight line depreciation rate x 150%

[Example, Double declining balance depreciation] 
 
       On
April 1, 2011, Company A purchased an equipment at the cost of $140,000.  This equipment is estimated to have 5 year useful life.  At the end of the 5th year, the salvage value (residual value) will be $20,000.  Company A recognizes depreciation to the nearest whole month.  Calculate the depreciation expenses for 2011,  2012 and 2013 using double declining balance depreciation method.  

       Useful life = 5 years  -->  Straight line depreciation rate = 1/5 = 20% per year

       Depreciation rate for double declining balance method 
            = 20% x 200% = 20% x 2 = 40% per year

       Depreciation for 2011
           = $140,000 x 40% x 9/12 = $42,000

       Depreciation for 2012
           = ($140,000 - $42,000) x 40% x 12/12 = $39,200

       Depreciation for 2013
           = ($140,000 - $42,000 - $39,200) x 40% x 12/12 = $23,520

  
   Double Declining Balance Depreciation Method
 

Year

Book Value
at the beginning

Depreciation Rate

Depreciation Expense

Book Value at the year-end

2011

$140,000

40%

$42,000 (*1)

$98,000

2012

$98,000

40%

$39,200 (*2)

$58,800

2013

$58,800

40%

$23,520 (*3)

$35,280

2014

$35,280

40%

$14,112 (*4)

$21,168

2015

$21,168

40%

$1,168 (*5)

$20,000

   (*1) $140,000 x 40% x 9/12 = $42,000
   (*2) $98,000 x 40% x 12/12 = $39,200
   (*3) $58,800 x 40% x 12/12 = $23,520
   (*4) $35,280 x 40% x 12/12 = $14,112
   (*5) $21,168 x 40% x 12/12 = $8,467 
 
           --> Depreciation for 2015 is $1,168 to keep book value same as salvage value.
           --> $21,168 - $20,000 = $1,168 (At this point, depreciation stops.)

 

[Example, 150% declining balance depreciation]
  
       On
April 1, 2011, Company A purchased an equipment at the cost of $140,000.  This equipment is estimated to have 5 year useful life.  At the end of the 5th year, the salvage value (residual value) will be $20,000.  Company A recognizes depreciation to the nearest whole month.  Calculate the depreciation expenses for 2011,  2012 and 2013 using double declining balance depreciation method.  

       Useful life = 5 years  -->  Straight line depreciation rate = 1/5 = 20% per year

       Depreciation rate for double declining balance method 
            = 20% x 150% = 20% x 1.5 = 30% per year

       Depreciation for 2011
           = $140,000 x 30% x 9/12 = $31,500

       Depreciation for 2012
           = ($140,000 - $31,500) x 30% x 12/12 = $32,550

       Depreciation for 2013
           = ($140,000 - $31,500 - $32,550) x 30% x 12/12 = $22,785


   150% Declining Balance Depreciation Method
 

Year

Book Value
at the beginning

Depreciation Rate

Depreciation Expense

Book Value at the year-end

2011

$140,000

30%

$31,500 (*1)

$108,500

2012

$108,500

30%

$32,550 (*2)

$75,950

2013

$75.950

30%

$22,785 (*3)

$53,165

2014

$53,165

30%

$15,950 (*4)

$37,216

2015

$37,216

30%

$11,165 (*5)

$26,051

2016

$26,051

30%

$6,051 (*6)

$20,000

   (*1) $140,000 x 30% x 9/12 = $31,500
   (*2) $108,500 x 30% x 12/12 = $32,550
   (*3) $75,950 x 30% x 12/12 = $22,785
   (*4) $53,165 x 30% x 12/12 = $15,950
   (*5) $37,216 x 30% x 12/12 = $11,165 
   (*6) $26,051 x 30% x 12/12 = $7,815 
 
           --> Depreciation for 2016 is $6,051 to keep book value same as salvage value.
           --> $26,051 - $20,000 = $6,051 (At this point, depreciation stops.)

Sum-of-the-years'-digits method

    
    Depreciation expense = (Cost - Salvage value) x Fraction
         Fraction for the first year = n / (1+2+3+...+ n)
         Fraction for the second year = (n-1) / (1+2+3+...+ n)
         Fraction for the third year = (n-2) / (1+2+3+...+ n)
           ...
         Fraction for the last year = 1 / (1+2+3+...+ n)

         n represents the number of years for useful life.
 

[Example, Sum-of-the-years-digits method]

  Company A purchased the following asset on January 1, 2011.  
   What is the amount of depreciation expense for the year ended
December 31, 2011?
   Acquisition cost of the asset --> $100,000
   Useful life of the asset --> 5 years
   Residual value (or salvage value) at the end of useful life --> $10,000
   Depreciation method --> sum-of-the-years'-digits  method

  Calculation of depreciation expense
   Sum of the years' digits = 1+2+3+4+5 = 15
   Depreciation for 2011 = ($100,000 - $10,000) x 5/15 = $30,000
   Depreciation for 2012 = ($100,000 - $10,000) x 4/15 = $24,000
   Depreciation for 2013 = ($100,000 - $10,000) x 3/15 = $18,000
   Depreciation for 2014 = ($100,000 - $10,000) x 2/15 = $12,000
   Depreciation for 2015 = ($100,000 - $10,000) x 1/15 = $6,000

      Sum of the years' digits for n years 
          = 1 + 2 + 3 + ...... + (n-1) + n = (n+1) x (n / 2)

      Sum of the years' digits for 500 years 
          = 1 + 2 + 3 + ...... + 499 + 500 
          = (500 + 1) x (500 / 2) = (501 x 500) / 2 = 125,250

 

0 件のコメント:

コメントを投稿